IFF Presents “Learning Labs” Video Series to Demonstrate Potential of New Company
Provides Additional Detail on Segment-Level Financial Profile, Including 2020 Pro Forma Performance
“As a global industry leader of high-value consumer ingredients, we are pleased to provide a closer look into our capabilities, operational model and future growth potential,” said
IFF 2020 Pro Forma Segment-Level Financial Results
To accompany the “Learning Labs” video series, IFF has provided additional detail on the financial performance, including sales and adjusted EBITDA metrics, for each of the company’s four segments on a 2020 pro forma basis.
Welcome to IFF
At IFF (NYSE: IFF), an industry leader in food, beverage, scent, health and biosciences, science and creativity meet to create essential solutions for a better world – from global icons to unexpected innovations and experiences. With the beauty of art and the precision of science, we are an international collective of thinkers who partners with customers to bring scents, tastes, experiences, ingredients and solutions for products the world craves. Together, we will do more good for people and planet. Learn more at iff.com, Twitter, Facebook, Instagram, and LinkedIn.
|
|||||||||||
2020 Pro Forma Combined Reporting Segments (1)(2) |
|||||||||||
(Dollars in millions) |
|||||||||||
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Pro Forma
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
Nourish Pro |
1,276 |
|
1,450 |
|
1,418 |
|
1,488 |
|
5,632 |
|
5,887 |
Nourish Pro Forma Adjusted Operating EBITDA |
255 |
|
303 |
|
275 |
|
257 |
|
1,090 |
|
1,153 |
as % of Pro |
20% |
|
21% |
|
19% |
|
17% |
|
19% |
|
20% |
|
|
|
|
|
|
|
|
|
|
|
|
Scent Pro |
541 |
|
475 |
|
525 |
|
524 |
|
2,064 |
|
2,064 |
Scent Pro Forma Adjusted Operating EBITDA |
118 |
|
87 |
|
118 |
|
93 |
|
416 |
|
416 |
as % of Pro |
22% |
|
18% |
|
22% |
|
18% |
|
20% |
|
20% |
|
|
|
|
|
|
|
|
|
|
|
|
Health & Biosciences Pro |
427 |
|
588 |
|
579 |
|
572 |
|
2,166 |
|
2,353 |
Health & Biosciences Pro Forma Adjusted Operating EBITDA |
131 |
|
181 |
|
172 |
|
149 |
|
634 |
|
680 |
as % of Pro |
31% |
|
31% |
|
30% |
|
26% |
|
29% |
|
29% |
|
|
|
|
|
|
|
|
|
|
|
|
Pharma Solutions Pro |
152 |
|
224 |
|
215 |
|
188 |
|
779 |
|
839 |
Pharma Solutions Pro Forma Adjusted Operating EBITDA |
42 |
|
62 |
|
61 |
|
38 |
|
203 |
|
216 |
as % of Pro |
28% |
|
28% |
|
28% |
|
20% |
|
26% |
|
26% |
|
|
% Change in Sales - 2020 vs. 2019 (5) |
||||||||||
|
|
Q1 (3) |
|
Q2 |
|
Q3 |
|
Q4 |
||||
|
|
Reported |
Currency
|
|
Reported |
Currency
|
|
Reported |
Currency
|
|
Reported |
Currency
|
Nourish |
|
3% |
5% |
|
(4)% |
(1)% |
|
(5)% |
(3)% |
|
—% |
1% |
Scent |
|
4% |
7% |
|
(6)% |
—% |
|
4% |
9% |
|
4% |
6% |
Health & Biosciences |
|
8% |
11% |
|
(4)% |
(2)% |
|
(1)% |
—% |
|
1% |
—% |
Pharma Solutions |
|
9% |
11% |
|
6% |
7% |
|
2% |
1% |
|
(2)% |
(4)% |
Total |
|
4% |
7% |
|
(4)% |
—% |
|
(2)% |
—% |
|
1% |
1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma FY 2020
|
|
Pro Forma FY 2020 (4) |
|
|
|
|
|
|
||
|
|
Reported |
Currency
|
|
Reported |
Currency
|
|
|
|
|
|
|
Nourish |
|
(2)% |
—% |
|
(2)% |
—% |
|
|
|
|
|
|
Scent |
|
2% |
5% |
|
2% |
5% |
|
|
|
|
|
|
Health & Biosciences |
|
—% |
1% |
|
—% |
1% |
|
|
|
|
|
|
Pharma Solutions |
|
4% |
3% |
|
1% |
1% |
|
|
|
|
|
|
Total |
|
—% |
2% |
|
(1)% |
1% |
|
|
|
|
|
|
_______________________
Note: Adjusted Operating EBITDA for each segment is defined as Income (Loss) Before Taxes before depreciation and amortization expense, interest expense, restructuring and other charges, net and certain non-recurring items. Additionally, all corporate expenses have been allocated to all of the reportable segments.
- The pro forma historical segment information has been presented for informational purposes only and is not necessarily indicative of what IFF's results of operations actually would have been, had the N&B transaction occurred on the dates indicated below. In addition, the pro forma historical segment information does not purport to project the future operating results of the Company.
- Dollar amounts may not foot due to rounding.
-
The first quarter and Pro Forma FY 2020 (excl. N&B Jan.) show the combination of the historical results of IFF and N&B as if the N&B transaction had been consummated on
February 1, 2020 . Therefore, the first quarter and Pro Forma FY 2020 (excl. N&B Jan.) do not include the N&B business for the month ofJanuary 2020 , which would allow comparability against the 2021 calendar year since the merger occurred onFebruary 1, 2021 . Total N&B Sales and Adjusted Operating EBITDA included in reportable segments for the month ofJanuary 2020 amounted to$502 million and$124 million , respectively. -
Pro Forma FY 2020 shows the combination of the historical results of IFF and N&B as if the N&B Transaction had been consummated on
January 1, 2020 . Therefore, Pro Forma FY 2020 includes a full twelve months of 2020 N&B and IFF results. - Effective 2021, we calculate currency neutral growth by translating current year invoiced sale amounts at the average exchange rates used for the corresponding prior year period. Previously we calculated currency neutral numbers by comparing current year results to the prior year results restated at exchange rates in effect for the current year based on the currency of the underlying transaction.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210415006035/en/
Chief Investor Relations & Communications Officer
212.708.7164
Michael.DeVeau@iff.com
Source: IFF