UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
______________
FORM 8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) |
February 10, 2011 |
INTERNATIONAL FLAVORS & FRAGRANCES INC. |
(Exact Name of Registrant as Specified in Charter) |
New York |
1-4858 |
13-1432060 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
521 West 57th Street, New York, New York |
10019 |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s telephone number, including area code | (212) 765-5500 |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. |
Results of Operations and Financial Condition |
Attached and being furnished hereby as Exhibit 99.1 is a copy of a press release of International Flavors & Fragrances Inc. ("IFF" or the "Company") dated February 10, 2011 reporting IFF's financial results for the quarter and year ended December 31, 2010.
An audio webcast, to discuss the Company's fourth quarter and full year 2010 financial results and outlook, will be held today, February 10, 2011, at 10:00 a.m. EST. Interested parties can access the webcast and accompanying slide presentation on the Company's website at www.iff.com, under the Investor Relations section. For those unable to listen to the live broadcast, a replay will be available on the Company's website approximately one hour after the event and will remain available on the IFF website for one year from the date of broadcast.
Non-GAAP financial measures: To supplement the Company's financial results presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), the Company uses, and has also included in the attached press release or as part of its webcast, certain non-GAAP financial measures. These non-GAAP financial measures should not be considered in isolation, as a substitute for, or superior to, financial measures calculated in accordance with GAAP. These non-GAAP financial measures, as disclosed by the Company, may also be calculated differently from similar measures disclosed by other companies. To ease the use and understanding of our supplemental non-GAAP financial measures, the Company includes a reconciliation to the most directly comparable GAAP financial measure in the attached press release.
For example, the Company discloses, and management internally monitors, the sales performance of international operations on a basis that eliminates the positive or negative effects that result from translating foreign currency sales into U.S. dollars. Management uses this constant dollar measure because management believes that it enhances the assessment of the sales performance of the Company’s international operations and the comparability between reporting periods.
The Company also uses certain non-GAAP financial operating measures which exclude in 2010, restructuring charges related to the European Fragrance facilities rationalization and in 2009, employee separation costs, including one-time costs associated with the change in the CEO position, and restructuring charges related to costs associated with the Company’s European Fragrance facilities rationalization plan. Management uses, and will use, these non-GAAP financial measures in evaluating actual performance for the reporting period in relation to historical performance, both for the Company alone and against other companies, as well as in assessing management’s own performance. The Company also calculates EBITDA amounts (earnings before interest, taxes, depreciation and amortization) as an additional indicator of its financial performance and as a benchmark versus certain debt covenants. The Company discloses free cash flow because the Company believes it is a measurement of cash flow that may be available for investing and financing activities. We define free cash flow as net cash provided from operations less capital expenditures and cash dividends. The Company also discloses, from time to time, non-GAAP effective tax rates, which exclude the effect of the benefits of tax rulings relating to prior periods, as additional information in seeking to assess and compare our tax rates without the benefit of those tax rulings.
Management believes that, given the special nature of the above items, including information without the impact of these items provides added information and added financial metrics, for both management and investors to evaluate and understand the Company's operational performance and effective tax rate, as applicable, and assists management and may assist investors in evaluating the Company's period to period financial results. A material limitation of these financial measures is that such measures do not reflect actual GAAP amounts; for example, restructuring charges and employee separation costs include actual cash outlays. In addition, the calculation of free cash flow does not reflect the residual cash flow available for discretionary expenditures since non-discretionary items such as debt repayments are not deducted in determining such measure and as such, should not be considered a substitute for cash provided by operating activities or other cash flow statement data prepared in accordance with GAAP. The non-GAAP measures we use, as we define them, may differ from similarly named measures used by other companies. Management compensates for such limitations by clarifying that these measures are only one operating metric used for analysis and planning purposes and by providing the corresponding GAAP financial measures and a reconciliation to the corresponding GAAP financials measures on IFF’s website at www.iff.com under the Investor Relations section.
Item 9.01. |
Financial Statements and Exhibits |
(d) Exhibits
99.1 Press Release of International Flavors & Fragrances Inc., dated February 10, 2011.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
INTERNATIONAL FLAVORS & FRAGRANCES INC. | |
Dated: February 10, 2011 |
/s/ Kevin C. Berryman |
Name: Kevin C. Berryman | |
Title: Executive Vice President and Chief | |
Financial Officer |
Exhibit Index
Number |
Description |
99.1 | Press Release of International Flavors & Fragrances Inc. |
dated February 10, 2011 |
Exhibit 99.1
IFF Reports Fourth Quarter & Full Year 2010 Results
Full Year Local Currency Sales Up 13%, Reported Sales Increased 13%
Full Year Adjusted Operating Profit Grew 17%, Reported Operating Profit Up 22%
Full Year Adjusted EPS Increased 25%, Reported EPS Grew 33%
NEW YORK--(BUSINESS WIRE)--February 10, 2011--International Flavors & Fragrances Inc. (NYSE: IFF), a leading global creator of flavors and fragrances for consumer products, today announced financial results for the fourth quarter and full year 2010. In the fourth quarter, revenue grew eight percent over the prior year period to $630 million. Excluding the impact of foreign currency, revenue in local currency increased nine percent. Reported earnings per share (EPS) increased 15 percent to $0.68 compared to $0.59 for the fourth quarter 2009. EPS in 2010 included a $0.01 per share expense related to our ongoing restructuring efforts in Europe, while fourth quarter 2009 included a $0.04 per share expense related to restructuring efforts. Excluding these items, adjusted EPS for the fourth quarter increased 10 percent to $0.69 versus $0.63 in the prior year quarter.
For the full year, the Company reported revenue of $2.6 billion, a 13 percent increase over the prior year. Revenue in local currency also increased 13 percent as foreign currency had a limited impact on results. Reported EPS for the year increased 33 percent to $3.26, compared to $2.46 for the full year 2009. EPS in 2010 included an expense of $0.11 per share related to ongoing restructuring efforts in Europe, while 2009 included an expense of $0.23 per share related to restructuring charges and employee separation costs. Excluding these items, adjusted EPS for the full year 2010 increased 25 percent to $3.37 versus $2.69 in the prior year.
“IFF had an outstanding year in 2010 led by strong new business wins across both Flavors and Fragrances,” said Doug Tough, Chairman and Chief Executive Officer. “Our double-digit top-line performance reflects strong growth in the emerging markets, increased levels of innovation and an underlying strength across our product portfolio. This record top-line performance provided strong operational leverage that, when combined with our margin improvement initiatives, drove a substantial increase in operating profit and EPS.”
Mr. Tough continued, “We accomplished these excellent results while simultaneously working through a strategic assessment of our Company. Thanks to the hard work and dedication of our employees, we gained insights from this review that will help drive incremental value longer-term for our shareholders. As we enter 2011, we are optimistic in our ability to deliver local currency sales and EPS growth in line with our long-term financial targets and a margin profile that is approaching our long-term target.”
FOURTH QUARTER 2010
Flavor Business Unit
Local currency sales in the fourth quarter increased 11 percent over the prior year period. Increased volumes and new business across all categories and all regions drove results. The strong emerging market trend seen throughout the year continued in the fourth quarter, led by double-digit growth in every category in Greater Asia. Performance in Latin America was strong as Dairy, Confectionery and Savory continued to increase at a double-digit rate. In North America and Europe, Africa and the Middle East (EAME), double-digit growth in Savory and Confectionery led our strong results.
Operating profit increased 16 percent, or $8 million, to $53 million. Excluding a $1 million charge related to restructuring efforts in Europe in the prior year period, adjusted operating profit increased 14 percent, or $7 million, to $53 million. This increase was mainly driven by accelerated sales growth and our continued margin improvement initiatives. As a result, adjusted operating profit margin improved to 17.9 percent versus 17.4 percent in the prior year period.
Fragrance Business Unit
Local currency sales in the fourth quarter increased eight percent versus the prior year period. Overall growth can once again be attributed to strong emerging market performance, as new business wins in Latin America and Greater Asia continued to drive results. For the fourth consecutive quarter, we realized double-digit growth in Fine Fragrance and Beauty Care, as new business wins and increased volumes with existing customers drove results. Functional Fragrance results were solid as new business win performance across all categories more than offset volume erosion on existing business. Fragrance Ingredients sales continued to perform well as an underlying improvement in demand drove results.
Operating profit decreased by $4 million to $45 million in the fourth quarter, including a $1 million charge related to our ongoing restructuring efforts in Europe as compared to $3 million related to restructuring costs in the prior year period. Excluding these charges, adjusted operating profit declined by $6 million to $46 million. Adjusted operating profit margin for the quarter decreased 250 bps to 13.8 percent, as strong sales growth and margin improvement initiatives were offset by rising input costs, lower R&D credits, and higher growth-driven incentive compensation expense.
Sales performance by region and product category follows:
Fourth Quarter 2010 vs. Fourth Quarter 2009 | ||||||||||||||||
Fine & |
Functional | Ingredients | Total Frag. | Flavors | Total | |||||||||||
North America | Reported | -5% | -2% | 13% | 2% | 10% | 6% | |||||||||
EAME | Reported | 10% | -8% | -1% | -1% | 4% | 1% | |||||||||
Local Currency | 18% | -2% | 5% | 6% | 10% | 8% | ||||||||||
Latin America | Reported | 48% | -1% | 8% | 16% | 9% | 14% | |||||||||
Local Currency | 48% | -2% | 9% | 16% | 9% | 13% | ||||||||||
Greater Asia | Reported | 12% | 14% | 12% | 13% | 16% | 15% | |||||||||
Local Currency | 10% | 12% | 10% | 11% | 12% | 12% | ||||||||||
Total | Reported | 13% | -1% | 6% | 5% | 10% | 8% | |||||||||
Local Currency | 16% | 1% | 9% | 8% | 11% | 9% | ||||||||||
Fourth Quarter 2010 Highlights
FULL YEAR 2010
Flavor Business Unit
Local currency sales for the full year 2010 increased 10 percent over the prior year. All categories achieved strong growth as higher volumes and new business wins drove results. In Greater Asia and EAME, nearly all categories experienced double-digit growth. In North America, increased volumes and new business wins in Beverages and Confectionery drove results. Performance in Latin America was strong as new business wins and volume recovery in Savory, Confectionery and Dairy more than offset the loss of non-strategic business.
Operating profit increased by $34 million to $243 million. Excluding a $1 million charge related to restructuring efforts in Europe in the prior year period, adjusted operating profit increased 16 percent, or $34 million, as strong sales growth, lower input costs and margin improvement initiatives drove results. As a result, adjusted operating profit margin improved 90 bps to 20.2 percent.
Fragrance Business Unit
Local currency sales for the full year 2010 increased 16 percent over the prior year as all regions and nearly all categories reported double-digit growth. In Fine Fragrance and Beauty Care, new business wins, increased volumes and some benefits of restocking earlier in the year drove strong double-digit growth. Functional Fragrance performance was strong as new wins across all categories led results. In Fragrance Ingredients, underlying improvements in demand and some elements of restocking drove double-digit growth.
Operating profit increased by $64 million to $235 million, including a $10 million charge related to restructuring activities. Excluding this charge and $18 million related to restructuring costs in the prior year, adjusted operating profit increased 30 percent, or $56 million, to $245 million. As a result, adjusted operating profit margin for the full year increased 220 bps to 17.3 percent, driven by an accelerated level of sales growth, favorable input costs and benefits from ongoing profit improvement initiatives.
Sales performance by region and product category follows:
Full Year 2010 vs. Full Year 2009 | ||||||||||||||||
Fine & |
Functional | Ingredients | Total Frag. | Flavors | Total | |||||||||||
North America | Reported | 11% | 2% | 23% | 11% | 6% | 8% | |||||||||
Europe | Reported | 25% | 1% | 12% | 12% | 10% | 11% | |||||||||
Local Currency | 31% | 6% | 17% | 17% | 13% | 15% | ||||||||||
Latin America | Reported | 44% | 5% | 14% | 20% | 10% | 16% | |||||||||
Local Currency | 40% | 5% | 14% | 18% | 6% | 14% | ||||||||||
Greater Asia | Reported | 22% | 19% | 11% | 18% | 17% | 18% | |||||||||
Local Currency | 20% | 17% | 10% | 17% | 12% | 14% | ||||||||||
Total | Reported | 24% | 6% | 15% | 14% | 11% | 13% | |||||||||
Local Currency | 26% | 7% | 18% | 16% | 10% | 13% | ||||||||||
Full Year 2010 Highlights
About IFF
International Flavors & Fragrances Inc. (NYSE: IFF) is a leading global creator of flavors and fragrances used in a wide variety of consumer products and packaged goods. Consumers experience these unique scents and tastes in fine fragrances and beauty care, detergents and household goods, as well as beverages, confectionery and food products. The Company leverages its competitive advantages of brand understanding and consumer insight, combined with its focus on R&D and innovation, to provide customers with differentiated product offerings. A member of the S&P 500 Index, IFF has sales, manufacturing and creative facilities in 32 countries worldwide. For more information, please visit our website at www.iff.com.
Audio Webcast
An audio webcast to discuss the Company's fourth quarter and full year 2010 financial results and 2011 outlook will be held today, February 10, 2011, at 10:00 a.m. EST. Interested parties can access the webcast and accompanying slide presentation on the Company's website at www.iff.com under the Investor Relations section. For those unable to listen to the live broadcast, a replay will be available on the Company's website approximately one hour after the event and will remain available on the IFF website for one year.
Cautionary Statement Under The Private Securities Litigation Reform Act of 1995
Statements in this quarterly release, which are not historical facts or information, are “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current assumptions, estimates and expectations. Certain of such forward-looking information may be identified by such terms as “expect”, “anticipate”, “believe”, “outlook”, “guidance”, “may” and similar terms or variations thereof. All information concerning future revenues, tax rates or benefits, interest and other savings, earnings and other future financial results or financial position such as our ability to satisfy our cash requirements, constitutes forward-looking information. Such forward-looking statements involve significant risks, uncertainties and other factors. Actual results of the Company may differ materially from any future results expressed or implied by such forward-looking statements. Such factors include, among others the following: general economic and business conditions in the Company’s markets, including economic and recessionary pressures; energy and commodity prices; decline in consumer confidence and spending; the impact of currency fluctuation or devaluation in the Company’s principal foreign markets and the impact on the availability, effectiveness and cost of the Company’s hedging and risk management strategies; political uncertainties; fluctuating interest rates; volatility of the capital and credit markets and any adverse impact on our cost of and access to capital and credit; fluctuations in the price, quality and availability of raw materials; the Company’s ability to implement its business strategy, including the achievement of anticipated cost savings, profitability, growth and financial targets; the outcome of uncertainties related to litigation; the impact of possible pension funding obligations and increased pension expense on the Company’s cash flow and results of operations; and the effect of legal and regulatory proceedings, as well as restrictions imposed on the Company, its operations or its representatives by U.S. and foreign governments. The Company intends its forward-looking statements to speak only as of the time of such statements and does not undertake or plan to update or revise them as more information becomes available or to reflect changes in expectations, assumptions or results.
Any public statements or disclosures by IFF following this release that modify or impact any of the forward-looking statements contained in or accompanying this release will be deemed to modify or supersede such outlook or other forward-looking statements in or accompanying this release.
Certain other factors which may impact our financial results or which may cause actual results to differ from such forward-looking statements are also discussed in the Company’s periodic reports filed with the Securities and Exchange Commission and available on the IFF website at www.iff.com under “Investor Relations”. You are urged to carefully consider all such factors.
International Flavors & Fragrances Inc. |
|||||||||||||||||||
Consolidated Income Statement | |||||||||||||||||||
(Amounts in thousands except per share data) |
|||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||
2010 |
2009 (¹) |
% |
2010 | 2009 (¹) |
% |
||||||||||||||
Net sales | $ | 629,870 | $ | 585,633 | 8 | $ | 2,622,862 | $ | 2,326,158 | 13 | |||||||||
Cost of goods sold | 377,524 | 350,221 | 8 | 1,530,260 | 1,391,913 | 10 | |||||||||||||
Gross margin | 252,346 | 235,412 | 7 | 1,092,602 | 934,245 | 17 | |||||||||||||
Research and development | 57,083 | 43,799 | 30 | 218,772 | 184,771 | 18 | |||||||||||||
Selling and administrative | 110,905 | 100,770 | 10 | 447,392 | 390,885 | 14 | |||||||||||||
Restructuring and other charges | 891 | 3,697 | 10,077 | 18,301 | |||||||||||||||
Interest expense | 11,678 | 14,486 | 48,709 | 61,818 | |||||||||||||||
Other (income) expense, net | 1,093 | 1,541 | 8,059 | 1,921 | |||||||||||||||
Pretax income | 70,696 | 71,119 | (1 | ) | 359,593 | 276,549 | 30 | ||||||||||||
Income taxes | 15,118 | 23,673 | (36 | ) | 96,036 | 81,023 | 19 | ||||||||||||
Net income | $ | 55,578 | $ | 47,446 | 17 | $ | 263,557 | $ | 195,526 | 35 | |||||||||
Earnings per share - basic | $ | 0.69 | $ | 0.60 | $ | 3.29 | $ | 2.48 | |||||||||||
Earnings per share - diluted | $ | 0.68 | $ | 0.59 | $ | 3.26 | $ | 2.46 | |||||||||||
Average shares outstanding | |||||||||||||||||||
Basic | 79,812 | 78,576 | 2 | 79,495 | 78,403 | 1 | |||||||||||||
Diluted | 80,835 | 79,420 | 2 | 80,440 | 79,094 | 2 | |||||||||||||
(1) Includes the following reclassifications for the three and twelve months ended December 31, 2009 to conform to the current year presentation: Cost of goods sold $0.4 million and $0.9 million, respectively; Research and Development (R&D) $(3.5) million and $(9.1) million, respectively; Selling and Administrative $3.1 million and $8.2 million, respectively. |
International Flavors & Fragrances Inc. | ||||||||
Condensed Consolidated Balance Sheet | ||||||||
(Amounts in thousands) | ||||||||
(Unaudited) | ||||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Cash & cash equivalents | $ | 131,332 | $ | 80,135 | ||||
Receivables | 451,804 | 444,265 | ||||||
Inventories | 531,675 | 444,977 | ||||||
Other current assets |
210,384 |
158,689 | ||||||
Total current assets |
1,325,195 |
1,128,066 | ||||||
Property, plant and equipment, net | 538,118 | 501,293 | ||||||
Goodwill and other intangibles, net | 714,416 | 720,530 | ||||||
Other assets |
294,726 |
294,885 | ||||||
Total assets | $ | 2,872,455 | $ | 2,644,774 | ||||
Bank borrowings and overdrafts, and | ||||||||
current portion of long-term debt | $ | 133,899 | $ | 76,780 | ||||
Other current liabilities | 527,052 | 407,674 | ||||||
Total current liabilities | 660,951 | 484,454 | ||||||
Long-term debt | 787,668 | 934,749 | ||||||
Non-current liabilities | 420,681 | 453,661 | ||||||
Shareholders' equity | 1,003,155 | 771,910 | ||||||
Total liabilities and shareholders' equity | $ | 2,872,455 | $ | 2,644,774 | ||||
|
||||||||
International Flavors & Fragrances Inc. | ||||||||
Consolidated Statement of Cash Flows | ||||||||
(Amounts in thousands) | ||||||||
(Unaudited) | ||||||||
Twelve Months Ended | ||||||||
December 31, | ||||||||
2010 | 2009 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 263,557 | $ | 195,526 | ||||
Adjustments to reconcile to net cash provided by operations: | ||||||||
Depreciation and amortization | 79,242 | 78,525 | ||||||
Deferred income taxes | (13,301 | ) | (17,354 | ) | ||||
Gain on disposal of assets | (3,681 | ) | (2,324 | ) | ||||
Equity based compensation | 22,001 | 19,652 | ||||||
Changes in assets and liabilities |
|
|||||||
Current receivables |
(12,143 |
) | (27,380 | ) | ||||
Inventories | (86,250 | ) | 47,090 | |||||
Current payables | 116,817 | 56,676 | ||||||
Changes in other assets/liabilities |
(51,106 |
) | (58,774 | ) | ||||
Net cash provided by operations | 315,136 | 291,637 | ||||||
Cash flows from investing activities: | ||||||||
Additions to property, plant and equipment | (106,301 | ) | (66,819 | ) | ||||
Purchase of investments | (3,858 | ) | (2,249 | ) | ||||
Termination of net investment hedge | 1,719 | (13,604 | ) | |||||
Proceeds from disposal of assets | 1,657 | 1,784 | ||||||
Net cash used in investing activities | (106,783 | ) | (80,888 | ) | ||||
Cash flows from financing activities: | ||||||||
Cash dividends paid to shareholders | (81,181 | ) | (78,841 | ) | ||||
Net change in bank borrowings and overdrafts | (103,190 | ) | (37,292 | ) | ||||
Repayments of long-term debt | - | (201,102 | ) | |||||
Proceeds from issuance of stock under stock plans | 26,224 | 7,010 | ||||||
Excess tax benefits on share-based payments | 1,403 | - | ||||||
Purchase of treasury stock | - | (1,967 | ) | |||||
Net cash used in financing activities | (156,744 | ) | (312,192 | ) | ||||
Effect of exchange rates changes on cash and cash equivalents | (412 | ) | 3,111 | |||||
Net change in cash and cash equivalents | 51,197 | (98,332 | ) | |||||
Cash and cash equivalents at beginning of year | 80,135 | 178,467 | ||||||
Cash and cash equivalents at end of period | $ | 131,332 | $ | 80,135 | ||||
International Flavors & Fragrances Inc. |
||||||||||||||||||
Business Unit Performance | ||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, | December 31, | |||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||
Net Sales | ||||||||||||||||||
Flavors | $ | 298,242 | $ | 270,178 | $ | 1,203,274 | $ | 1,081,488 | ||||||||||
Fragrances | 331,628 | 315,455 | 1,419,588 | 1,244,670 | ||||||||||||||
Consolidated | 629,870 | 585,633 | 2,622,862 | 2,326,158 | ||||||||||||||
Operating Profit | ||||||||||||||||||
Flavors | 53,464 | 45,914 | 242,528 | 208,329 | ||||||||||||||
Fragrances | 44,889 | 48,712 | 234,889 | 170,515 | ||||||||||||||
Global Expenses | (14,886 | ) | (7,480 | ) | (61,056 | ) | (38,556 | ) | ||||||||||
Consolidated | 83,467 | 87,146 | 416,361 | 340,288 | ||||||||||||||
Interest Expense | (11,678 | ) | (14,486 | ) | (48,709 | ) | (61,818 | ) | ||||||||||
Other income (expense), net | (1,093 | ) | (1,541 | ) | (8,059 | ) | (1,921 | ) | ||||||||||
Income before taxes | $ | 70,696 | $ | 71,119 | $ | 359,593 | $ | 276,549 | ||||||||||
International Flavors & Fragrances Inc.
Reconciliation
of Income
(Amounts in thousands)
(Unaudited)
The following information and schedule provides reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedule is not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.
Fourth Quarter 2010 | ||||||||||||||
Items Impacting Comparability | ||||||||||||||
Reported |
Restructuring |
Adjusted (Non- |
||||||||||||
Net Sales | $ | 629,870 | - | |||||||||||
Cost of goods sold | 377,524 | - | ||||||||||||
Gross Profit | 252,346 | - | ||||||||||||
Research and development | 57,083 | - | ||||||||||||
Selling and administrative | 110,905 | - | ||||||||||||
RSA Expense | 167,988 | - | ||||||||||||
Restructuring and other charges | 891 | 891 | (a) | - | ||||||||||
Operating Profit | 83,467 | 891 | 84,358 | |||||||||||
Net Interest Exp. | 11,678 | - | ||||||||||||
Other (income)/expense, net | 1,093 | - | ||||||||||||
Pretax income | 70,696 | 891 | 71,587 | |||||||||||
Income taxes | 15,118 | (14 | ) | 15,132 | ||||||||||
Net income | 55,578 | 877 | 56,455 | |||||||||||
Earnings per share - diluted | $ | 0.68 | $ | 0.01 | $ | 0.69 | ||||||||
(a) Entirely related to the Fragrance European facilities rationalization |
||||||||||||||
Fourth Quarter 2009 | ||||||||||||||||
Items Impacting Comparability | ||||||||||||||||
Reported |
Restructuring |
Adjusted |
||||||||||||||
Net Sales | $ | 585,633 | - | |||||||||||||
Cost of goods sold | 350,221 |
(a) |
(170 | ) | (b) | 350,391 | ||||||||||
Gross Profit | 235,412 | - | 235,242 | |||||||||||||
Research and development | 43,799 | (a) | - | |||||||||||||
Selling and administrative | 100,770 | (a) | - | |||||||||||||
RSA Expense | 144,569 | - | ||||||||||||||
Restructuring and other charges | 3,697 | 3,697 | (c) | - | ||||||||||||
Operating Profit | 87,146 | 3,527 | 90,673 | |||||||||||||
Net Interest Exp. | 14,486 | - | ||||||||||||||
Other (income)/expense, net | 1,541 | - | ||||||||||||||
Pretax income | 71,119 | 3,527 | 74,646 | |||||||||||||
Income taxes | 23,673 | (635 | ) | 24,308 | ||||||||||||
Net income | 47,446 | 2,892 | 50,338 | |||||||||||||
Earnings per share - diluted | $ | 0.59 | $ | 0.04 | (b) | $ | 0.63 | |||||||||
(a) Certain reclassifications have been made to 2009 amount in order to conform with 2010 presentation |
||||||||||||||||
(b) Entirely related to the Fragrance European facilities rationalization, now included in restructuring charges. |
||||||||||||||||
(c) Costs related to our ongoing European restructuring efforts were recorded as follows: Flavors $1.0 million; Fragrances $2.7 million. |
||||||||||||||||
International Flavors & Fragrances Inc.
Reconciliation
of Income
(Amounts in thousands)
(Unaudited)
The following information and schedule provides reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedule is not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.
Full Year 2010 |
||||||||||||||
Items Impacting Comparability | ||||||||||||||
Reported |
Restructuring |
Adjusted (Non- |
||||||||||||
Net Sales | $ | 2,622,862 | - | |||||||||||
Cost of goods sold | 1,530,260 | - | ||||||||||||
Gross Profit | 1,092,602 | - | ||||||||||||
Research and development | 218,772 | - | ||||||||||||
Selling and administrative | 447,392 | - | ||||||||||||
RSA Expense | 666,164 | - | ||||||||||||
Restructuring and other charges | 10,077 | 10,077 | (a) | - | ||||||||||
Operating Profit | 416,361 | 10,077 | 426,438 | |||||||||||
Net Interest Exp. | 48,709 | - | ||||||||||||
Other (income)/expense, net | 8,059 | - | ||||||||||||
Pretax income | 359,593 | 10,077 | 369,670 | |||||||||||
Income taxes | 96,036 | (1,149 | ) | 97,185 | ||||||||||
Net income | 263,557 | 8,928 | 272,485 | |||||||||||
Earnings per share - diluted | $ | 3.26 | $ | 0.11 | $ | 3.37 | ||||||||
(a) Entirely related to the Fragrance European facilities rationalization | ||||||||||||||
Full Year 2009 | ||||||||||||||||||||||
Items Impacting Comparability | ||||||||||||||||||||||
Reported |
Restructuring |
Employee |
Adjusted (Non- |
|||||||||||||||||||
Net Sales | $ | 2,326,158 | - | - | ||||||||||||||||||
Cost of goods sold | 1,391,913 |
(a) |
- | |||||||||||||||||||
Gross Profit | 934,245 | - | - | |||||||||||||||||||
Research and development | 184,771 | (a) | - | - | ||||||||||||||||||
Selling and administrative | 390,885 | (a) | - | 6,320 | (c) | 384,565 | ||||||||||||||||
RSA Expense | 575,656 | - | 6,320 | 569,336 | ||||||||||||||||||
Restructuring and other charges | 18,301 | 18,301 | (b) | - | - | |||||||||||||||||
Operating Profit | 340,288 | 18,301 | 6,320 | 364,909 | ||||||||||||||||||
Net Interest Exp. | 61,818 | - | - | |||||||||||||||||||
Other (income)/expense, net | 1,921 | - | - | |||||||||||||||||||
Pretax income | 276,549 | 18,301 | 6,320 | 301,170 | ||||||||||||||||||
Income taxes | 81,023 | (3,538 | ) | (2,292 | ) | 86,853 | ||||||||||||||||
Net income | 195,526 | 14,763 | 4,028 | 214,317 | ||||||||||||||||||
Earnings per share - diluted | $ | 2.46 | $ | 0.19 | (c) | $ | 0.05 | (c) | $ | 2.69 | ||||||||||||
(a) Certain reclassifications have been made to 2009 amount in order to conform with 2010 presentation |
||||||||||||||||||||||
(b) Entirely related to the Fragrance European facilities rationalization |
||||||||||||||||||||||
(c) Employee separation costs principally related to the change in the Chief Executive Officer position ($5 million). |
CONTACT:
Investor Relations:
International Flavors & Fragrances
Inc.
Michael DeVeau, 212-708-7164