UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
______________
FORM 8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) |
February 7, 2013 |
INTERNATIONAL FLAVORS & FRAGRANCES INC. |
(Exact Name of Registrant as Specified in Charter) |
New York |
1-4858 |
13-1432060 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
521 West 57th Street, New York, New York |
10019 |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s telephone number, including area code | (212) 765-5500 |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
Attached and being furnished hereby as Exhibit 99.1 is a copy of a press release of International Flavors & Fragrances Inc. ("IFF" or the "Company") dated February 7, 2013 reporting IFF's financial results for the quarter and fiscal year ended December 31, 2012.
An audio webcast to discuss the Company's fourth quarter 2012 financial results and full year 2013 outlook will be held today, February 7, 2013, at 10:00 a.m. EST. Interested parties can access the webcast and accompanying slide presentation on the Company's website at www.iff.com under the Investor Relations section. For those unable to listen to the live broadcast, a replay will be available on the Company's website approximately one hour after the event and will remain available on the IFF website for one year.
Non-GAAP financial measures: In the attached press release and the referenced audio webcast, the Company uses the following non-GAAP financial operating measures: (i) adjusted earnings per share, (ii) adjusted operating profit, (iii) adjusted operating profit margin, (iv) adjusted net income, (v) local currency sales, (vi) LFL, or like-for-like, (vii) adjusted effective tax rate and (viii) adjusted RSA. Such information is supplemental to information presented in accordance with GAAP and is not intended to represent a presentation in accordance with GAAP. In discussing the Company’s historical and expected future results and financial condition, the Company believes it is meaningful for investors to be made aware of and to be assisted in a better understanding of, on a period-to-period comparable basis, financial amounts both including and excluding these identified items, as well as the impact of exchange rate fluctuations and the exit of certain low margin sales activities on operating results and financial condition. The Company believes such additional non-GAAP information provides investors with an overall perspective of the period-to-period performance of our business. In addition, management internally reviews each of these non-GAAP measures to evaluate performance on a comparative period-to-period basis in terms of absolute performance, trends and expected future performance with respect to our business. A material limitation of these non-GAAP measures is that such measures do not reflect actual GAAP amounts, and payments pursuant to the Spanish tax settlement include actual cash outlays. The Company compensates for such limitations by presenting the reconciliations contained in the attached press release to the most directly comparable GAAP measure. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
99.1 Press Release of International Flavors & Fragrances Inc., dated February 7, 2013.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
INTERNATIONAL FLAVORS & FRAGRANCES INC. |
||
Dated: |
February 7, 2013 |
/s/ Kevin C. Berryman |
Name: Kevin C. Berryman |
||
|
||
Title: Executive Vice President and Chief |
||
Financial Officer |
Exhibit Index
Number |
Description |
99.1 |
Press Release of International Flavors & Fragrances Inc. dated February 7, 2013 |
Exhibit 99.1
IFF Reports Fourth Quarter and Full Year 2012 Results
Fourth Quarter Local Currency Sales Up 8% and Adjusted EPS up 12%
Full Year Local Currency Sales Up 4%; Reported Sales up 1%
Full Year Adjusted Earnings per Share Increased 6% to $3.98
NEW YORK--(BUSINESS WIRE)--February 7, 2013--International Flavors & Fragrances Inc. (NYSE: IFF), a leading global creator of flavors and fragrances for consumer products, today reported financial results for the fourth quarter and full year ended December 31, 2012.
Fourth Quarter 2012 Results
Full Year 2012 Results
Management Commentary
Doug Tough, Chairman and CEO, said, “We had a strong finish to the year, driven by our diverse product portfolio, expanding geographic footprint and commitment to providing customers with innovative and superior products that are desired and enjoyed by consumers all around the world. This diversification allowed us to achieve strong broad-based growth in the fourth quarter, led by double-digit growth in the emerging markets. Both business units contributed to our gross margin performance, reflecting strong new wins from our continued focus on innovation, ongoing manufacturing leverage, and the impact of exiting lower margin sales activities. Our strong top-line performance enabled us to achieve local currency sales, operating profit and EPS growth in line with our long-term targets.”
“For the full year we delivered local currency sales growth of 4%, marking the third consecutive year of top-line growth in line with our long-term growth targets. We made targeted investments to expand our footprint in the growing markets of Greater Asia, which included opening a new manufacturing facility in Singapore and a creative center in India, continuing construction on our facility in China, and initiating investments behind our recently-announced capacity expansion project in Turkey. Based on our consumer insights and market knowledge, our research programs are aligned under our key R&D platforms, which are designed to meet the consumer needs of today while anticipating the consumer preferences of tomorrow. We announced earlier this week that we are have made further progress with our biotechnology partner, Evolva, on creating an alternative route for vanillin, which we believe will provide us with a sustainable source for this key flavoring ingredient and give us a strong competitive advantage.”
“We are very well positioned in the market, and enter 2013 with a strong R&D pipeline and solid growth momentum. We have confidence in our strengths and will continue to focus on excellence in execution of our strategies.”
Fourth Quarter 2012 Operating Highlights
Fourth Quarter 2012 Segment Results
Fragrances Business Unit
Flavors Business Unit
Full Year 2012 Operating Highlights
Full Year 2012 Segment Results
Fragrances Business Unit
Flavors Business Unit
Audio Webcast
A live webcast to discuss the Company's fourth quarter and full year 2012 financial results, and first quarter and full year 2013 outlook will be held today, February 7, 2013, at 10:00 a.m. EST. Investors may access the webcast and accompanying slide presentation on the Company's website at www.iff.com under the Investor Relations section. For those unable to listen to the live broadcast, a recorded version of the webcast will be made available on the Company's website approximately one hour after the event and will remain available on IFF’s website for one year.
About IFF
International Flavors & Fragrances Inc. (NYSE: IFF) is a leading global creator of flavors and fragrances used in a wide variety of consumer products. Consumers experience these unique scents and tastes in fine fragrances and beauty care, detergents and household goods, as well as beverages, sweet goods and food products. The Company leverages its competitive advantages of consumer insight, research and development, creative expertise, and customer intimacy to provide customers with innovative and differentiated product offerings. A member of the S&P 500 Index, IFF has more than 5,700 employees working in 32 countries worldwide. For more information, please visit our website at www.iff.com.
Cautionary Statement Under The Private Securities Litigation Reform Act of 1995
This press release includes “forward-looking statements” under the Federal Private Securities Litigation Reform Act of 1995, including statements regarding (i) the Company’s belief on the impact of its research strategy on future consumer needs and preferences, (ii) the Company’s expectation regarding the impact of its partnership with Evolva and (iii) the Company’s expectations regarding its competitive position in the market and its financial operational expectations for 2013. These forward-looking statements are qualified in their entirety by cautionary statements and risk factor disclosures contained in the Company’s Securities and Exchange Commission filings, including the Company’s Annual Report on Form 10-K filed with the Commission on February 28, 2012. The Company wishes to caution readers that certain important factors may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statements made by or on behalf of the Company. With respect to the Company’s expectations regarding these statements, such factors include, but are not limited to: (1) the general worldwide economic climate and the economic climate for the Company’s industry and demand for the Company’s products; (2) fluctuations in the price, quality and availability of raw materials; (3) changes in consumer preferences; (4) the Company’s ability to implement its business strategy, including the achievement of anticipated cost savings, profitability, realization of price increases and growth targets; (5) the Company’s ability to successfully develop new and competitive products and enter and expand its sales in new and other emerging markets; (6) the impact of currency fluctuations or devaluations in the Company’s principal foreign markets; (7) unanticipated costs and construction delays in the expansion of the Company’s facilities; (8) the effect of legal and regulatory proceedings, as well as restrictions imposed on the Company, its operations or its representatives by U.S. and foreign governments; (9) adverse changes in federal, state, local and foreign tax legislation or adverse results of tax audits, assessments, or disputes; (10) the direct and indirect costs and other financial impact that may result from any business disruptions due to political instability, armed hostilities, incidents of terrorism, natural disasters, or the responses to or repercussion from any of these or similar events or conditions; (11) the ability of Evolva to develop an alternative route for vanillin which will meet consumers and the Company’s clients’ needs and (12) adverse changes due to accounting rules or regulations. New risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risks on the Company’s business. Accordingly, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
International Flavors & Fragrances Inc. | |||||||||||||||||||||
Consolidated Income Statement | |||||||||||||||||||||
(Amounts in thousands except per share data) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||
2012 | 2011 | % Change | 2012 | 2011 | % Change | ||||||||||||||||
Net sales | $ | 680,558 | $ | 644,383 | 6 | $ | 2,821,446 | $ | 2,788,018 | 1 | |||||||||||
Cost of goods sold | 393,490 | 399,985 | (2 | ) | 1,645,912 | 1,683,362 | (2 | ) | |||||||||||||
Gross margin | 287,068 | 244,398 | 17 | 1,175,534 | 1,104,656 | 6 | |||||||||||||||
Research and development | 62,245 | 52,459 | 19 | 233,713 | 219,781 | 6 | |||||||||||||||
Selling and administrative | 125,594 | 134,349 | (7 | ) | 453,535 | 443,974 | 2 | ||||||||||||||
Restructuring and other charges | - | 9,805 | (100 | ) | 1,668 | 13,172 | (87 | ) | |||||||||||||
Interest expense | 10,423 | 10,670 | (2 | ) | 41,753 | 44,639 | (6 | ) | |||||||||||||
Other expense (income), net | 116 | (3,415 | ) | (103 | ) | 1,450 | 9,544 | (85 | ) | ||||||||||||
Pretax income | 88,690 | 40,530 | 119 | 443,415 | 373,546 | 19 | |||||||||||||||
Income taxes | 20,571 | 16,136 | 27 | 189,281 | 106,680 | 77 | |||||||||||||||
Net income | $ | 68,119 | $ | 24,394 | 179 | $ | 254,134 | $ | 266,866 | (5 | ) | ||||||||||
Earnings per share - basic | $ | 0.83 | $ | 0.30 | $ | 3.11 | $ | 3.30 | |||||||||||||
Earnings per share - diluted | $ | 0.83 | $ | 0.30 | $ | 3.09 | $ | 3.26 | |||||||||||||
Average shares outstanding | |||||||||||||||||||||
Basic | 81,318 | 80,677 | 81,108 | 80,456 | |||||||||||||||||
Diluted | 81,998 | 81,596 | 81,833 | 81,467 | |||||||||||||||||
International Flavors & Fragrances Inc. | ||||||||
Condensed Consolidated Balance Sheet | ||||||||
(Amounts in thousands) | ||||||||
(Unaudited) | ||||||||
|
December 31, |
|
December 31, |
|||||
2012 | 2011 | |||||||
Cash & cash equivalents | $ | 324,422 | $ | 88,279 | ||||
Receivables | 499,443 | 472,346 | ||||||
Inventories | 540,658 | 544,439 | ||||||
Other current assets | 208,036 | 212,156 | ||||||
Total current assets | 1,572,559 | 1,317,220 | ||||||
Property, plant and equipment, net | 654,641 | 608,065 | ||||||
Goodwill and other intangibles, net | 702,270 | 708,345 | ||||||
Other assets | 320,130 | 331,951 | ||||||
Total assets | $ | 3,249,600 | $ | 2,965,581 | ||||
Bank borrowings and overdrafts, and | ||||||||
current portion of long-term debt | $ | 150,071 | $ | 116,688 | ||||
Other current liabilities | 472,661 | 447,878 | ||||||
Total current liabilities | 622,732 | 564,566 | ||||||
Long-term debt | 881,104 | 778,248 | ||||||
Non-current liabilities | 493,209 | 515,360 | ||||||
Shareholders' equity | 1,252,555 | 1,107,407 | ||||||
Total liabilities and shareholders' equity | $ | 3,249,600 | $ | 2,965,581 | ||||
International Flavors & Fragrances Inc. | ||||||||||
Consolidated Statement of Cash Flows | ||||||||||
(Amounts in thousands) | ||||||||||
(Unaudited) | ||||||||||
Twelve Months Ended | ||||||||||
December 31, | ||||||||||
2012 | 2011 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 254,134 | $ | 266,866 | ||||||
Adjustments to reconcile to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 76,667 | 75,327 | ||||||||
Deferred income taxes | (15,878 | ) | 25,357 | |||||||
Gain on disposal of assets | (4,461 | ) | (3,184 | ) | ||||||
Stock-based compensation | 19,716 | 20,547 | ||||||||
Pension settlement/curtailment | 874 | 3,583 | ||||||||
Spanish tax charge | 72,362 | - | ||||||||
Payments pursuant to Spanish tax settlement | (105,503 | ) | - | |||||||
Changes in assets and liabilities | ||||||||||
Trade receivables | (33,056 | ) | (35,697 | ) | ||||||
Inventories | 4,571 | (25,199 | ) | |||||||
Accounts payable | (740 | ) | (5,859 | ) | ||||||
Accruals for incentive compensation | 34,632 | (49,964 | ) | |||||||
Other current payables and accrued expenses | 29,203 | (45,491 | ) | |||||||
Changes in other assets/liabilities | 558 | (37,096 | ) | |||||||
Net cash provided by operating activities | 333,079 | 189,190 | ||||||||
Cash flows from investing activities: | ||||||||||
Additions to property, plant and equipment | (126,140 | ) | (127,457 | ) | ||||||
Purchase of insurance contracts | (1,127 | ) | (1,936 | ) | ||||||
Maturities of net investment hedge | 1,960 | (2,475 | ) | |||||||
Proceeds from disposal of assets | 1,763 | 705 | ||||||||
Net cash used in investing activities | (123,544 | ) | (131,163 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Cash dividends paid to shareholders | (130,943 | ) | (90,250 | ) | ||||||
Net change in revolving credit facility borrowings and overdrafts | 138,756 | 92,662 | ||||||||
Repayments of long-term debt | - | (123,708 | ) | |||||||
Proceeds from issuance of stock under stock plans | 9,211 | 14,656 | ||||||||
Excess tax benefits on stock-based payments | 8,380 | 5,933 | ||||||||
Net cash provided by (used in) financing activities | 25,404 | (100,707 | ) | |||||||
Effect of exchange rates changes on cash and cash equivalents | 1,204 | (373 | ) | |||||||
Net change in cash and cash equivalents | 236,143 | (43,053 | ) | |||||||
Cash and cash equivalents at beginning of year | 88,279 | 131,332 | ||||||||
Cash and cash equivalents at end of period | $ | 324,422 | $ | 88,279 | ||||||
International Flavors & Fragrances Inc. | ||||||||||||||||||
Business Unit Performance | ||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, | December 31, | |||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net Sales | ||||||||||||||||||
Flavors | $ | 326,445 | $ | 322,736 | $ | 1,378,377 | $ | 1,347,340 | ||||||||||
Fragrances | 354,113 | 321,647 | 1,443,069 | 1,440,678 | ||||||||||||||
Consolidated | 680,558 | 644,383 | 2,821,446 | 2,788,018 | ||||||||||||||
Segment Profit | ||||||||||||||||||
Flavors | 61,867 | 63,127 | 298,326 | 284,246 | ||||||||||||||
Fragrances | 53,333 | 36,925 | 238,379 | 226,560 | ||||||||||||||
Global Expenses | (15,971 | ) | (8,967 | ) | (48,419 | ) | (36,410 | ) | ||||||||||
Restructuring and other charges, net | - | (9,805 | ) | (1,668 | ) | (13,172 | ) | |||||||||||
Patent Settlement Litigation | - | (33,495 | ) | - | (33,495 | ) | ||||||||||||
Operating profit | 99,229 | 47,785 | 486,618 | 427,729 | ||||||||||||||
Interest Expense | (10,423 | ) | (10,670 | ) | (41,753 | ) | (44,639 | ) | ||||||||||
Other (expense) income, net | (116 | ) | 3,415 | (1,450 | ) | (9,544 | ) | |||||||||||
Income before taxes | $ | 88,690 | $ | 40,530 | $ | 443,415 | $ | 373,546 | ||||||||||
Profit Margin | ||||||||||||||||||
Flavors | 19.0 | % | 19.6 | % | 21.6 | % | 21.1 | % | ||||||||||
Fragrances | 15.1 | % | 11.5 | % | 16.5 | % | 15.7 | % | ||||||||||
Consolidated | 14.6 | % | 7.4 | % | 17.2 | % | 15.3 | % | ||||||||||
International Flavors & Fragrances Inc. | ||||||||||||||||
Sales Performance by Region and Category | ||||||||||||||||
(Unaudited) | ||||||||||||||||
% Change in Sales - Fourth Quarter 2012 vs. Fourth Quarter 2011 | ||||||||||||||||
Fine & |
Functional | Ingredients | Total Frag. | Flavors | Total | |||||||||||
North America | Reported | 17% | 7% | 9% | 10% | 3% | 7% | |||||||||
EAME | Reported | -1% | 1% | 5% | 1% | -2% | 0% | |||||||||
Local Currency | 5% | 6% | 10% | 7% | 3% | 5% | ||||||||||
Latin America | Reported | 53% | 14% | -10% | 26% | 0% | 16% | |||||||||
Local Currency | 59% | 15% | -9% | 29% | 4% | 20% | ||||||||||
Greater Asia | Reported | 4% | 21% | -5% | 12% | 3% | 6% | |||||||||
Local Currency | 5% | 22% | -4% | 13% | 4% | 7% | ||||||||||
Total | Reported | 15% | 9% | 3% | 10% | 1% | 6% | |||||||||
Local Currency | 19% | 12% | 6% | 13% | 3% | 8% | ||||||||||
% Change in Sales - Full Year 2012 vs. Full Year 2011 | ||||||||||||||||
Fine & |
Functional | Ingredients | Total Frag. | Flavors | Total | |||||||||||
North America | Reported | 6% | 3% | -5% | 2% | 3% | 2% | |||||||||
EAME | Reported | -7% | -1% | -17% | -7% | -1% | -5% | |||||||||
Local Currency | 0% | 6% | -13% | -1% | 6% | 2% | ||||||||||
Latin America | Reported | 22% | 11% | -9% | 13% | 0% | 9% | |||||||||
Local Currency | 26% | 12% | -8% | 15% | 4% | 12% | ||||||||||
Greater Asia | Reported | 1% | 5% | -16% | 1% | 5% | 4% | |||||||||
Local Currency | 3% | 6% | -16% | 1% | 7% | 5% | ||||||||||
Total | Reported | 3% | 4% | -12% | 0% | 2% | 1% | |||||||||
Local Currency | 7% | 7% | -10% | 3% | 5% | 4% |
Note: Local currency sales growth is calculated by translating prior year sales at the exchange rates used for the corresponding 2012 period
International Flavors & Fragrances Inc. |
Reconciliation of Like-for-Like Sales Growth |
(Unaudited) |
The following information and schedules provide reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedules is not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.
% Change in Sales for the Three Months Ended December 31, 2012 | ||||||||||
Reported Sales |
Local Currency |
Exit of Low- |
Like-For-Like |
|||||||
Total Company | 6% | 8% | 2% | 10% | ||||||
Flavors: | ||||||||||
North America | 3% | 3% | 12% | 15% | ||||||
EAME | -2% | 3% | 1% | 4% | ||||||
Latin America | 0% | 4% | 2% | 6% | ||||||
Greater Asia | 3% | 4% | 1% | 5% | ||||||
Total Flavors | 1% | 3% | 4% | 7% | ||||||
% Change in Sales for the Twelve Months Ended December 31, 2012 | ||||||||||
Reported Sales |
Local Currency |
Exit of Low- |
Like-For-Like |
|||||||
Total Company | 1% | 4% | 1% | 5% | ||||||
Flavors: | ||||||||||
North America | 3% | 3% | 6% | 9% | ||||||
EAME | -1% | 6% | 1% | 7% | ||||||
Latin America | 0% | 4% | 2% | 6% | ||||||
Greater Asia |
5% | 7% | 1% | 8% | ||||||
Total Flavors | 2% | 5% | 3% | 8% | ||||||
(1) |
Local currency sales growth is calculated by translating prior year sales at the exchange rates used for the | |
corresponding 2012 period | ||
(2) |
Like-for-like is a non-GAAP metric that excludes the impact of exiting low-margin sales activities and foreign exchange | |
|
International Flavors & Fragrances Inc. |
Reconciliation of Income |
(Amounts in thousands) |
(Unaudited) |
The following information and schedules provide reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedules is not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.
In the fourth quarter of 2012, there were no items impacting comparability.
|
||||||||||||||
Fourth Quarter 2011 |
||||||||||||||
Items Impacting Comparability |
||||||||||||||
Reported |
Patent |
Restructuring |
Adjusted |
|||||||||||
Net Sales | 644,383 | - | - | |||||||||||
Cost of Goods Sold | 399,985 | - | - | |||||||||||
Gross Profit | 244,398 | - | - | |||||||||||
Research and Development | 52,459 | - | - | |||||||||||
Selling and Administrative | 134,349 | (33,495) | - | 100,854 | ||||||||||
RSA Expense | 186,808 | (33,495) | - | 153,313 | ||||||||||
Restructuring and other charges, net | 9,805 | - | (9,805) | (a) | - | |||||||||
Operating Profit | 47,785 | 33,495 | 9,805 | 91,085 | ||||||||||
Interest Expense | 10,670 | - | - | |||||||||||
Other (income) expense, net | (3,415) | - | - | |||||||||||
Income before taxes | 40,530 | 33,495 | 9,805 | 83,830 | ||||||||||
Income Taxes | 16,136 | (3,649) | (2,901) | 22,686 | ||||||||||
Net Income | 24,394 | 29,846 | 6,904 | 61,144 | ||||||||||
Earnings per share - diluted | $0.30 | (b) | $0.36 | $0.08 | $0.74 | |||||||||
(a) | Primarily related to category realignment and reduction in workforce ($8M Fragrances, $1.5M Flavors and $0.5M Corporate) | |
(b) | The sum of EPS Reported, plus the per share effects of items added back to reconcile to EPS as Adjusted, may not equal the total EPS as Adjusted, due to rounding differences |
International Flavors & Fragrances Inc. |
Reconciliation of Income |
(Amounts in thousands) |
(Unaudited) |
The following information and schedules provide reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedules is not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.
Full Year 2012 | |||||||||||||||||
Items Impacting Comparability | |||||||||||||||||
Reported |
Spanish Tax |
Restructuring |
Adjusted |
||||||||||||||
Net Sales | 2,821,446 | - | - | ||||||||||||||
Cost of Goods Sold | 1,645,912 | - | - | ||||||||||||||
Gross Profit | 1,175,534 | - | - | ||||||||||||||
Research and Development | 233,713 | - | - | ||||||||||||||
Selling and Administrative | 453,535 | - | - | ||||||||||||||
RSA Expense | 687,248 | - |
- |
||||||||||||||
Restructuring and other charges, net | 1,668 | - | (1,668 | ) | (b) |
- |
|||||||||||
Operating Profit | 486,618 | - | 1,668 | 488,286 | |||||||||||||
Interest Expense | 41,753 | - | - | ||||||||||||||
Other (Income) expense, net | 1,450 | - | - | ||||||||||||||
Income before taxes | 443,415 | - | 1,668 | 445,083 | |||||||||||||
Taxes on Income | 189,281 | 72,362 | (a) | (621 | ) | 117,540 | |||||||||||
Net Income | 254,134 |
72,362 |
|
1,047 | 327,543 | ||||||||||||
Earnings per share - diluted | $3.09 | $ | 0.88 | $0.01 | $3.98 | ||||||||||||
(a) | Pursuant to the Spanish tax settlement announced on August 2; includes a $0.71 per share charge to net income covering the fiscal years 2004 - 2010, and a $0.17 per share accrual for uncertain tax positions for years not settled | |
(b) | Related to restructuring program announced in Q1 2012 |
Full Year 2011 | ||||||||||||||
Items Impacting Comparability | ||||||||||||||
Reported |
Patent |
Restructuring |
Adjusted |
|||||||||||
Net Sales | 2,788,018 | - | - | |||||||||||
Cost of Goods Sold | 1,683,362 | - | - | |||||||||||
Gross Profit | 1,104,656 | - | - | |||||||||||
Research and Development | 219,781 | - | - | |||||||||||
Selling and Administrative | 443,974 | (33,495) | - | 410,479 | ||||||||||
RSA Expense | 663,755 | (33,495) | - | 630,260 | ||||||||||
Restructuring and other charges, net | 13,172 | - | (13,172) | (a) | - | |||||||||
Operating Profit | 427,729 | 33,495 | 13,172 | 474,396 | ||||||||||
Interest Expense | 44,639 | - | - | |||||||||||
Other (income) expense, net | 9,544 | - | - | |||||||||||
Income before taxes | 373,546 | 33,495 | 13,172 | 420,213 | ||||||||||
Income Taxes | 106,680 | (3,649) | (3,728) | 114,057 | ||||||||||
Net Income | 266,866 | 29,846 | 9,444 | 306,156 | ||||||||||
Earnings per share - diluted | $3.26 | (b) | $0.36 | $0.11 | $3.74 | |||||||||
(a) | Related to category realignment and reduction in workforce ($8M Fragrances, $1.5M Flavors and $0.5M Corporate) and Fragrance European facility rationalization ($3.4M) | |
(b) | The sum of EPS Reported, plus the per share effects of items added back to reconcile to EPS as Adjusted, may not equal the total EPS as Adjusted, due to rounding differences |
CONTACT:
Investor Relations:
International Flavors & Fragrances
Inc.
Shelley Young, 212-708-7271
Director, Investor Relations