UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
______________
FORM 8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) |
August 5, 2014 |
INTERNATIONAL FLAVORS & FRAGRANCES INC. |
(Exact Name of Registrant as Specified in Charter) |
New York |
1-4858 |
13-1432060 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
521 West 57th Street, New York, New York |
10019 |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s telephone number, including area code | (212) 765-5500 |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
Attached and being furnished hereby as Exhibit 99.1 is a copy of a press release of International Flavors & Fragrances Inc. ("IFF" or the "Company") dated August 5, 2014 reporting IFF's financial results for the quarter ended June 30, 2014.
An audio webcast to discuss the Company's second quarter 2014 financial results and full year 2014 outlook will be held today, August 5, 2014, at 10:00 a.m. EST. Interested parties can access the webcast and accompanying slide presentation on the Company's website at www.iff.com under the Investor Relations section. For those unable to listen to the live broadcast, a replay will be available on the Company's website approximately one hour after the event and will remain available on the IFF website for one year.
Non-GAAP financial measures: In the attached press release and the referenced audio webcast, the Company uses the following non-GAAP financial operating measures: (i) adjusted earnings per share, (ii) adjusted operating profit, (iii) adjusted operating profit margin, (iv) local currency sales, (v) adjusted effective tax rate and (vi) adjusted other income, net. Such information is supplemental to information presented in accordance with GAAP and is not intended to represent a presentation in accordance with GAAP. In discussing the Company’s historical and expected future results and financial condition, the Company believes it is meaningful for investors to be made aware of and to be assisted in a better understanding of, on a period-to-period comparable basis, financial amounts both including and excluding these identified items, as well as the impact of exchange rate fluctuations. The Company believes such additional non-GAAP information provides investors with an overall perspective of the period-to-period performance of our business. In addition, management internally reviews each of these non-GAAP measures to evaluate performance on a comparative period-to-period basis in terms of absolute performance, trends and expected future performance with respect to our business. A material limitation of these non-GAAP measures is that such measures do not reflect actual GAAP amounts. The Company compensates for such limitations by presenting the reconciliations contained in the attached press release to the most directly comparable GAAP measure. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
99.1 Press Release of International Flavors & Fragrances Inc., dated August 5, 2014.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
INTERNATIONAL FLAVORS & FRAGRANCES INC. |
||
Dated: |
August 5, 2014 |
/s/ Kevin C. Berryman |
Name: Kevin C. Berryman |
||
|
||
Title: Executive Vice President and Chief |
||
Financial Officer |
Exhibit Index
Number |
Description |
99.1 |
Press Release of International Flavors & Fragrances Inc. dated August 5, 2014 |
Exhibit 99.1
IFF Reports 21% Adjusted EPS Growth for the Second Quarter and Increases Quarterly Dividend
Local Currency Sales Increased 4%
Adjusted Operating Profit Margin Expanded 60 basis points to 19.8%
Adjusted Earnings per Share up 21% to $1.37
NEW YORK--(BUSINESS WIRE)--August 5, 2014--International Flavors & Fragrances Inc. (NYSE:IFF), a leading global creator of flavors and fragrances for consumer products, today reported financial results for the second quarter ended June 30, 2014.
Second Quarter 2014 Results
Please see the information and schedules at the end of this release for reconciliations of GAAP to non-GAAP financial metrics.
Management Commentary
Doug Tough, Chairman and CEO of IFF, said “As expected, we delivered more moderate sales growth this quarter, reflecting a continued challenging environment in North America for our Flavors business. Due to the leverage inherent in our operating model, we were still able to expand both our gross and operating margins, enabling us to deliver high single-digit growth in adjusted operating profit and double-digit growth in adjusted earnings per share. On a year-to-date basis, we have achieved growth of 5% in local currency sales, 11% in adjusted operating profit and 16% in adjusted EPS. These metrics are in line with or above our long-term growth targets.”
Mr. Tough continued, “Our emphasis on R&D has resulted in a stronger pipeline of innovation, and we continue to see growth from new wins at normalized levels. However, we have now seen a higher level of volume erosion in our Flavors base business, especially in North America, and expect this trend to continue into the third quarter. As a result, we are revising our 2014 sales growth targets to 4% to 6%, including a percentage point of growth from Aromor. For the full year, our profitability metrics remain intact and we are confident we will achieve double-digit growth in adjusted operating profit and adjusted earnings per share.”
Second Quarter 2014 Operating Highlights
Subsequent Events
Mr. Tough commented, “The current authorization reflects the Board’s confidence in the Company’s ability to execute on its three pillar strategy, based on the notable progress we’ve made in expanding our geographic footprint, developing our R&D pipeline, and improving the margin profile of our portfolio. The double-digit percent increase in the dividend reflects our strong cash flow position, which enables us to maintain a competitive dividend yield, and continue to execute against our share buyback program, while maintaining the financial flexibility to execute against internal organic investment and external business development opportunities.”
Fragrances Business Unit
Flavors Business Unit
Audio Webcast
A live webcast to discuss the Company's second quarter financial results and full year outlook will be held today, August 5, 2014, at 10:00 a.m. EDT. Investors may access the webcast and accompanying slide presentation on the Company's website at www.iff.com under the Investor Relations section. For those unable to listen to the live broadcast, a recorded version of the webcast will be made available on the Company's website approximately one hour after the event.
About IFF
International Flavors & Fragrances Inc. (NYSE: IFF) is a leading global creator of flavors and fragrances used in a wide variety of consumer products. Consumers experience these unique scents and tastes in fine fragrances and beauty care, detergents and household goods, as well as beverages, sweet goods and food products. The Company leverages its competitive advantages of consumer insight, research and development, creative expertise, and customer intimacy to provide customers with innovative and differentiated product offerings. A member of the S&P 500 Index, IFF has more than 6,000 employees working in 31 countries worldwide. For more information, please visit our website at www.iff.com.
Cautionary Statement Under The Private Securities Litigation Reform Act of 1995
This press release includes “forward-looking statements” under the Federal Private Securities Litigation Reform Act of 1995, including statements regarding our outlook for the remainder of 2014, expected sales growth and our ability to achieve our long-term growth targets, and expected use of cash for share buybacks and acquisitions. These forward-looking statements are qualified in their entirety by cautionary statements and risk factor disclosures contained in the Company’s Securities and Exchange Commission filings, including the Company’s Annual Report on Form 10-K filed with the Commission on February 25, 2014. The Company wishes to caution readers that certain important factors may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statements made by or on behalf of the Company. With respect to the Company’s expectations regarding these statements, such factors include, but are not limited to: (1) volatility and increases in the price of raw materials, energy and transportation; (2) the economic climate for the Company’s industry and demand for the Company’s products; (3) fluctuations in the quality and availability of raw materials; (4) changes in consumer preferences or a decline in consumer confidence and spending; (5) the Company’s ability to benefit from its investments in emerging markets; (6) the Company’s ability to implement its business strategy, including the achievement of anticipated cost savings, profitability, realization of price increases and growth targets; (7) the Company’s ability to successfully develop new and competitive products that appeal to its customers and consumers; (8) the impact of currency fluctuations or devaluations in the Company’s principal foreign markets; (9) the effects of any unanticipated costs and construction or start-up delays in the expansion of the Company’s facilities; (10) the effect of legal and regulatory proceedings, as well as restrictions imposed on the Company, its operations or its representatives by U.S. and foreign governments; (11) adverse changes in federal, state, local and foreign tax legislation or adverse results of tax audits, assessments, or disputes; (12) the direct and indirect costs and other financial impact that may result from any business disruptions due to political instability, armed hostilities, incidents of terrorism, natural disasters, or the responses to or repercussion from any of these or similar events or conditions; (13) the Company’s ability to attract and retain talented employees; (14) adverse changes due to accounting rules or regulations; and (15) the ability of the Company to successfully integrate Aromor and realize the anticipated benefits of the Aromor acquisition on a timely basis, or at all. New risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risks on the Company’s business. Accordingly, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
International Flavors & Fragrances Inc. Consolidated Income Statement (Amounts in thousands except per share data) (Unaudited) |
||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||
Net sales | $ | 788,414 | $ | 757,635 | 4 | % | $ | 1,558,638 | $ | 1,485,471 | 5 | % | ||||||||||
Cost of goods sold | 435,767 | 423,649 | 3 | % | 864,579 | 840,125 | 3 | % | ||||||||||||||
Gross margin | 352,647 | 333,986 | 6 | % | 694,059 | 645,346 | 8 | % | ||||||||||||||
Research and development | 66,431 | 64,672 | 3 | % | 127,934 | 123,774 | 3 | % | ||||||||||||||
Selling and administrative | 132,919 | 124,813 | 6 | % | 256,653 | 239,468 | 7 | % | ||||||||||||||
Restructuring and other charges | 182 | 2,105 | 304 | 2,105 | (86 | )% | ||||||||||||||||
Interest expense | 11,403 | 12,860 | 23,080 | 24,013 | (4 | )% | ||||||||||||||||
Other income, net | (4,641 | ) | (11,209 | ) | (3,198 | ) | (12,282 | ) | (74 | )% | ||||||||||||
Pretax income | 146,353 | 140,745 | 4 | % | 289,286 | 268,268 | 8 | % | ||||||||||||||
Income taxes | 36,068 | 38,423 | (6 | )% | 72,294 | 75,248 | (4 | )% | ||||||||||||||
Net income | $ | 110,285 | $ | 102,322 | 8 | % | $ | 216,992 | $ | 193,020 | 12 | % | ||||||||||
Earnings per share - basic | $ | 1.35 | $ | 1.25 | $ | 2.66 | $ | 2.36 | ||||||||||||||
Earnings per share - diluted | $ | 1.35 | $ | 1.24 | $ | 2.64 | $ | 2.34 | ||||||||||||||
Average shares outstanding | ||||||||||||||||||||||
Basic | 80,949 | 81,309 | 81,003 | 81,300 | ||||||||||||||||||
Diluted | 81,430 | 82,041 | 81,583 | 82,018 | ||||||||||||||||||
International Flavors & Fragrances Inc. Condensed Consolidated Balance Sheet (Amounts in thousands) (Unaudited) |
||||||
June 30, | December 31, | |||||
2014 | 2013 | |||||
Cash & cash equivalents | $ | 326,853 | $ | 405,505 | ||
Receivables | 583,220 | 524,493 | ||||
Inventories | 554,871 | 533,806 | ||||
Other current assets | 179,104 | 189,099 | ||||
Total current assets | 1,644,048 | 1,652,903 | ||||
Property, plant and equipment, net | 698,842 | 687,215 | ||||
Goodwill and other intangibles, net | 755,660 | 696,197 | ||||
Other assets | 301,983 | 295,416 | ||||
Total assets | $ | 3,400,533 | $ | 3,331,731 | ||
Bank borrowings and overdrafts, and | ||||||
current portion of long-term debt | $ | 3,052 | $ | 149 | ||
Other current liabilities | 465,598 | 560,217 | ||||
Total current liabilities | 468,650 | 560,366 | ||||
Long-term debt | 932,621 | 932,665 | ||||
Non-current liabilities | 397,318 | 371,649 | ||||
Shareholders' equity | 1,601,944 | 1,467,051 | ||||
Total liabilities and shareholders' equity | $ | 3,400,533 | $ | 3,331,731 | ||
International Flavors & Fragrances Inc. Consolidated Statement of Cash Flows (Amounts in thousands) (Unaudited) |
||||||||||
Six Months Ended June 30, | ||||||||||
2014 | 2013 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 216,992 | $ | 193,020 | ||||||
Adjustments to reconcile to net cash provided by operations: | ||||||||||
Depreciation and amortization | 49,131 | 39,807 | ||||||||
Deferred income taxes | 10,228 | 4,971 | ||||||||
Gain on disposal of assets | (1,569 | ) | (18,021 | ) | ||||||
Stock-based compensation | 14,034 | 14,050 | ||||||||
Changes in assets and liabilities, net of Aromor acquisition: | ||||||||||
Current receivables | (50,236 | ) | (60,753 | ) | ||||||
Inventories | 1,850 | 14,694 | ||||||||
Accounts payable | (30,831 | ) | (10,198 | ) | ||||||
Accruals for incentive compensation | (54,970 | ) | (23,076 | ) | ||||||
Other current payables and accrued expenses | (12,382 | ) | 13,919 | |||||||
Changes in other assets/liabilities | 11,783 | (50,370 | ) | |||||||
Net cash provided by operating activities | 154,030 | 118,043 | ||||||||
Cash flows from investing activities: | ||||||||||
Cash paid for acquisition, net of cash received (including $15 million of contingent consideration) | (102,500 | ) | — | |||||||
Additions to property, plant and equipment | (60,244 | ) | (60,689 | ) | ||||||
Proceeds from life insurance contracts | 17,750 | 793 | ||||||||
Maturity of net investment hedges | (472 | ) | 626 | |||||||
Proceeds from disposal of assets | 2,074 | 16,467 | ||||||||
Net cash used in investing activities | (143,392 | ) | (42,803 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Cash dividends paid to shareholders | (63,417 | ) | (27,733 | ) | ||||||
Net change in revolving credit facility borrowings and overdrafts | 2,106 | (284,061 | ) | |||||||
Deferred financing costs | (1,023 | ) | (2,786 | ) | ||||||
Proceeds from long-term debt | — | 297,786 | ||||||||
Proceeds from issuance of stock under stock plans | 1,024 | 3,566 | ||||||||
Excess tax benefits on stock-based payments | 5,788 | 5,172 | ||||||||
Purchase of treasury stock | (34,103 | ) | (19,174 | ) | ||||||
Net cash used in financing activities | (89,625 | ) | (27,230 | ) | ||||||
Effect of exchange rates changes on cash and cash equivalents | 335 | (6,535 | ) | |||||||
Net change in cash and cash equivalents | (78,652 | ) | 41,475 | |||||||
Cash and cash equivalents at beginning of year | 405,505 | 324,422 | ||||||||
Cash and cash equivalents at end of period | $ | 326,853 | $ | 365,897 | ||||||
International Flavors & Fragrances Inc. Business Unit Performance (Amounts in thousands) (Unaudited) |
||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net Sales | ||||||||||||||||
Flavors | $ | 375,513 | $ | 374,041 | $ | 742,018 | $ | 730,401 | ||||||||
Fragrances | 412,901 | 383,594 | 816,620 | 755,070 | ||||||||||||
Consolidated | 788,414 | 757,635 | 1,558,638 | 1,485,471 | ||||||||||||
Segment Profit | ||||||||||||||||
Flavors | 90,805 | 89,919 | 178,869 | 172,955 | ||||||||||||
Fragrances | 85,474 | 71,913 | 172,638 | 140,270 | ||||||||||||
Global Expenses | (19,869 | ) | (17,169 | ) | (36,303 | ) | (29,761 | ) | ||||||||
Restructuring and other charges, net | (182 | ) | (2,105 | ) | (304 | ) | (2,105 | ) | ||||||||
Operational improvement initiative costs | (3,113 | ) | (162 | ) | (5,732 | ) | (1,360 | ) | ||||||||
Operating profit | 153,115 | 142,396 | 309,168 | 279,999 | ||||||||||||
Interest Expense | (11,403 | ) | (12,860 | ) | (23,080 | ) | (24,013 | ) | ||||||||
Other income, net | 4,641 | 11,209 | 3,198 | 12,282 | ||||||||||||
Income before taxes | $ | 146,353 | $ | 140,745 | $ | 289,286 | $ | 268,268 | ||||||||
Operating Margin | ||||||||||||||||
Flavors | 24.2 | % | 24.0 | % | 24.1 | % | 23.7 | % | ||||||||
Fragrances | 20.7 | % | 18.7 | % | 21.1 | % | 18.6 | % | ||||||||
Consolidated | 19.4 | % | 18.8 | % | 19.8 | % | 18.8 | % | ||||||||
International Flavors & Fragrances Inc. Sales Performance by Region and Category (Unaudited) |
||||||||||||||||||||
Second Quarter 2014 vs. 2013 | ||||||||||||||||||||
Percentage Change in Sales by Region of Destination | ||||||||||||||||||||
Fine |
Consumer |
Ingredients | Total Frag. | Flavors | Total | |||||||||||||||
North America | Reported | 0 | % | 15 | % | 4 | % | 8 | % | -4 | % | 1 | % | |||||||
EAME | Reported | -1 | % | 4 | % | 34 | % | 8 | % | 6 | % | 7 | % | |||||||
Local Currency | -7 | % | -1 | % | 28 | % | 2 | % | 2 | % | 2 | % | ||||||||
Latin America | Reported | 10 | % | -1 | % | -4 | % | 1 | % | 11 | % | 4 | % | |||||||
Local Currency | 14 | % | 1 | % | -4 | % | 4 | % | 15 | % | 7 | % | ||||||||
Greater Asia | Reported | 14 | % | 8 | % | 61 | % | 14 | % | -4 | % | 3 | % | |||||||
Local Currency | 14 | % | 10 | % | 63 | % | 16 | % | 0 | % | 6 | % | ||||||||
Total | Reported | 2 | % | 6 | % | 23 | % | 8 | % | 0 | % | 4 | % | |||||||
Local Currency | 0 | % | 5 | % | 21 | % | 6 | % | 1 | % | 4 | % | ||||||||
First Six Months 2014 vs. First Six Months 2013 | ||||||||||||||||||||
Percentage Change in Sales by Region of Destination | ||||||||||||||||||||
Fine |
Consumer |
Ingredients | Total Frag. | Flavors | Total | |||||||||||||||
North America | Reported | 11 | % | 10 | % | 1 | % | 8 | % | -4 | % | 1 | % | |||||||
EAME | Reported | 10 | % | 2 | % | 40 | % | 11 | % | 5 | % | 9 | % | |||||||
Local Currency | 5 | % | -2 | % | 35 | % | 7 | % | 3 | % | 5 | % | ||||||||
Latin America | Reported | -6 | % | -1 | % | -5 | % | -3 | % | 15 | % | 3 | % | |||||||
Local Currency | -2 | % | 0 | % | -5 | % | -1 | % | 19 | % | 5 | % | ||||||||
Greater Asia | Reported | 4 | % | 10 | % | 50 | % | 14 | % | -1 | % | 5 | % | |||||||
Local Currency | 4 | % | 12 | % | 53 | % | 16 | % | 4 | % | 8 | % | ||||||||
Total | Reported | 6 | % | 5 | % | 23 | % | 8 | % | 2 | % | 5 | % | |||||||
Local Currency | 5 | % | 5 | % | 21 | % | 7 | % | 3 | % | 5 | % | ||||||||
(*) | Former Beauty Care and Functional Fragrances | |||||||||||||||||||
Note: Local currency sales growth is calculated by translating prior year sales at the exchange rates used for the corresponding 2014 period. |
||||||||||||||||||||
International Flavors & Fragrances Inc. |
Reconciliation of Income |
(Amounts in thousands) |
(Unaudited) |
The following information and schedules provide reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP. |
Second Quarter 2014 | ||||||||||||||||
Items Impacting Comparability | ||||||||||||||||
Reported |
Restructuring and |
Operational Improvement |
Adjusted |
|||||||||||||
Net Sales | 788,414 | |||||||||||||||
Cost of Goods Sold | 435,767 | (2,850 | ) (a) | (263 | ) (b) | |||||||||||
Gross Profit | 352,647 | 2,850 | 263 | 355,760 | ||||||||||||
Research and Development | 66,431 | |||||||||||||||
Selling and Administrative | 132,919 | |||||||||||||||
RSA Expense | 199,350 | |||||||||||||||
Restructuring and other charges, net | 182 | (182 | ) | |||||||||||||
Operating Profit | 153,115 | 3,032 | 263 | 156,410 | ||||||||||||
Interest Expense | 11,403 | |||||||||||||||
Other Income, net | (4,641 | ) | ||||||||||||||
Income before taxes | 146,353 | 3,032 | 263 | |||||||||||||
Taxes on Income | 36,068 | 1,060 | 67 | 37,195 | ||||||||||||
Net Income | 110,285 | 1,972 | 196 | 112,453 | ||||||||||||
Earnings per share - diluted | $ | 1.35 | $ | 0.02 | $ | 0.00 | $ | 1.37 | ||||||||
(a) | Costs related to the Fragrance Ingredients Rationalization | |||||||||||||||
(b) | Related to plant closing in Europe and partial closing in Asia |
Second Quarter 2013 | ||||||||||||||||||||||||
Items Impacting Comparability | ||||||||||||||||||||||||
Reported |
Restructuring and |
Operational Improvement |
Gain on |
Adjusted |
||||||||||||||||||||
Net Sales | 757,635 | |||||||||||||||||||||||
Cost of Goods Sold | 423,649 | (833 | ) (a) | (162 | ) (b) | |||||||||||||||||||
Gross Profit | 333,986 | 833 | 162 | |||||||||||||||||||||
Research and Development | 64,672 | |||||||||||||||||||||||
Selling and Administrative | 124,813 | |||||||||||||||||||||||
RSA Expense | 189,485 | |||||||||||||||||||||||
Restructuring and other charges, net | 2,105 | (2,105 | ) | |||||||||||||||||||||
Operating Profit | 142,396 | 2,938 | 162 | 145,496 | ||||||||||||||||||||
Interest Expense | 12,860 | |||||||||||||||||||||||
Other Income, net | (11,209 | ) | 16,093 | (c) | 4,884 | |||||||||||||||||||
Income before taxes | 140,745 | 2,938 | 162 | (16,093 | ) | 127,752 | ||||||||||||||||||
Taxes on Income | 38,423 | 1,028 | 36 | (5,633 | ) | 33,854 | ||||||||||||||||||
Net Income | 102,322 | 1,910 | 126 | (10,460 | ) | 93,898 | ||||||||||||||||||
Earnings per share - diluted | $ | 1.24 | $ | 0.02 | $ |
- |
$ | (0.13 | ) | $ | 1.14 | (d) | ||||||||||||
(a) | Costs related to the Fragrance Ingredients Rationalization | |||||||||||||||||||||||
(b) | Related to plant closing in Europe and partial closing in Asia | |||||||||||||||||||||||
(c) | Represents a gain on sale of a non-operating asset | |||||||||||||||||||||||
(d) | The sum of these items do not foot due to rounding | |||||||||||||||||||||||
International Flavors & Fragrances Inc. |
Reconciliation of Income |
(Amounts in thousands) |
(Unaudited) |
The following information and schedules provide reconciliation information between reported GAAP amounts and certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP. |
Year-to-Date Second Quarter 2014 | ||||||||||||||||||
Items Impacting Comparability | ||||||||||||||||||
Reported |
Restructuring |
Operational Improvement |
Adjusted |
|||||||||||||||
Net Sales | 1,558,638 | |||||||||||||||||
Cost of Goods Sold | 864,579 | (5,100 |
) (a) |
(632 |
) (b) |
|||||||||||||
Gross Profit | 694,059 | 5,100 | 632 | |||||||||||||||
Research and Development | 127,934 | |||||||||||||||||
Selling and Administrative | 256,653 | |||||||||||||||||
RSA Expense | 384,587 | |||||||||||||||||
Restructuring and other charges, net | 304 | (304 |
) (a) |
|||||||||||||||
Operating Profit | 309,168 | 5,404 | 632 | 315,204 | ||||||||||||||
Interest Expense | 23,080 | |||||||||||||||||
Other Income, net | (3,198 | ) | (3,198 | ) | ||||||||||||||
Income before taxes | 289,286 | 5,404 | 632 | 295,322 | ||||||||||||||
Taxes on Income | 72,294 | 1,891 | 156 | 74,341 | ||||||||||||||
Net Income | 216,992 | 3,513 | 476 | 220,981 | ||||||||||||||
Earnings per share - diluted | $ | 2.64 | $ | 0.04 | $ | 0.01 | $ | 2.69 | ||||||||||
(a) | Costs related to the Fragrance Ingredients Rationalization | |||||||||||||||||
(b) | Related to plant closings in Europe and partial closing in Asia |
Year-to-Date Second Quarter 2013 |
||||||||||||||||||||||||
Items Impacting Comparability | ||||||||||||||||||||||||
Reported |
Restructuring |
Operational |
Spanish Tax |
Gain on |
Adjusted (Non-GAAP) | |||||||||||||||||||
Net Sales | 1,485,471 | |||||||||||||||||||||||
Cost of Goods Sold | 840,125 | (833 | ) (a) | (1,360 | ) (b) | |||||||||||||||||||
Gross Profit | 645,346 | 833 | 1,360 |
647,539 |
||||||||||||||||||||
Research and Development | 123,774 | |||||||||||||||||||||||
Selling and Administrative | 239,468 | |||||||||||||||||||||||
RSA Expense | 363,242 | |||||||||||||||||||||||
Restructuring and other charges, net | 2,105 | (2,105 | ) | |||||||||||||||||||||
Operating Profit | 279,999 | 2,938 | 1,360 | 284,297 | ||||||||||||||||||||
Interest Expense | 24,013 | |||||||||||||||||||||||
Other Income, net | (12,282 | ) | 16,093 |
(d) |
3,811 | |||||||||||||||||||
Income before taxes | 268,268 | 2,938 | 1,360 | (16,093 | ) | 256,473 | ||||||||||||||||||
Taxes on Income | 75,248 | 1,029 | 315 | (6,230 |
) (c) |
(5,633 | ) | 64,729 | ||||||||||||||||
Net Income | 193,020 | 1,909 | 1,045 | 6,230 | (10,460 | ) | 191,744 | |||||||||||||||||
Earnings per share - diluted | $ | 2.34 | $ | 0.02 | $ | 0.01 | $ | 0.08 | $ | (0.13 | ) | $ | 2.32 | |||||||||||
(a) | Costs related to the Fragrance Ingredients Rationalization | |||||||||||||||||||||||
(b) | Related to plant closings in Europe and partial closing in Asia | |||||||||||||||||||||||
(c) | Spanish tax charge related to the 2002-2003 ruling | |||||||||||||||||||||||
(d) | Represents a gain on sale of a non-operating asset |
CONTACT:
International Flavors & Fragrances Inc.
Investor
Relations:
Shelley Young, 212-708-7271
Director, Investor Relations