Analyst Coverage & Consensus

Firm Analyst
Argus Research Company
 John Eade
Baird
 Ghansham Panjabi
Bank of America
 Salvator Tiano
Barclays Capital
 Lauren R. Lieberman
Berenberg
 Samantha Darbyshire
Bernstein Societe Generale
 Thomas Swoboda
Citi
 Patrick Cunningham
Consumer Edge Research
 Alex Jarombek
Deutsche Bank
 David Begleiter
Exane BNP Paribas
 Nicola Tang
Goldman Sachs
 Adam Samuelson
Jefferies
 Laurence Alexander
JP Morgan
 Jeffrey J. Zekauskas
Mizuho
 John Roberts
Morgan Stanley
Lisa De Neve
Morningstar
 Seth Goldstein
Redburn Atlantic
 Artem Chubarov
Stifel Nicolaus
 Mark Astrachan
UBS
 Josh Spector
Vertical Research Partners
 Kevin McCarthy
Wells Fargo
 Michael Sison
Wolfe Research
 Chris Parkinson

International Flavors & Fragrances Inc. is followed by the analysts listed. Please note that any opinions, estimates or forecasts regarding International Flavors & Fragrances Inc.'s performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of International Flavors & Fragrances Inc. or its management. International Flavors & Fragrances Inc. does not by its reference or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 4.85 5.38 4.25 4.85 12 2 3 -0.17
Annual Dec 25 4.24 5.09 3.58 4.28 18 4 3 -0.85
Annual Dec 24 3.68 4.26 2.72 3.70 21 6 2 1.11
Quarterly Mar 25 1.01 1.04 0.97 1.03 3 2 -- 2.05
Quarterly Jun 24 0.93 1.00 0.81 0.94 12 4 2 0.19
Quarterly Sep 24 0.96 1.10 0.85 0.97 12 3 4 -1.16
Quarterly Dec 24 0.88 0.94 0.80 0.89 12 5 2 0.32
Long Term Growth 12.16 15.61 8.70 12.16 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 3.34 3.36 -0.69
Annual Dec 22 5.55 5.56 -0.26
Annual Dec 21 5.63 5.60 0.50
Quarterly Mar 24 1.13 0.87 30.62
Quarterly Dec 23 0.72 0.75 -4.51
Quarterly Sep 23 0.89 0.75 18.51
Quarterly Jun 23 0.86 1.10 -21.65

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 60.43 64.69 57.60 59.71 4 2 -- 0.29
Annual Dec 25 58.91 61.83 57.08 58.36 4 2 -- 0.25
Annual Dec 24 57.76 59.38 56.97 57.34 4 2 -- 0.13
Quarterly Mar 25 59.90 59.90 59.90 59.90 1 1 -- 0.42
Quarterly Jun 24 58.28 58.28 58.28 58.28 1 1 -- 0.21
Quarterly Sep 24 58.90 58.90 58.90 58.90 1 1 -- 0.27
Quarterly Dec 24 59.34 59.34 59.34 59.34 1 1 -- 0.32

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 57.36 67.30 -14.77
Annual Dec 22 69.56 69.56 -0.01
Annual Dec 21 82.96 89.01 -6.79
Quarterly Mar 24 55.97 57.79 -3.14
Quarterly Dec 23 57.36 66.27 -13.45
Quarterly Sep 23 66.64 69.03 -3.47
Quarterly Jun 23 69.21 69.94 -1.04

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 6.54 6.96 5.94 6.65 5 1 1 -0.49
Annual Dec 25 6.03 6.72 5.25 6.31 5 1 1 0.37
Annual Dec 24 5.04 6.33 4.02 4.96 6 2 -- 0.97
Quarterly Mar 25 1.52 1.52 1.52 1.52 1 1 -- 4.11
Quarterly Jun 24 1.78 2.11 1.44 1.78 2 1 -- 1.43
Quarterly Sep 24 1.33 1.57 1.08 1.33 2 1 -- 1.53
Quarterly Dec 24 1.57 1.73 1.40 1.57 2 1 -- 0.97

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 5.62 4.50 24.94
Annual Dec 22 1.35 4.75 -71.58
Annual Dec 21 5.91 6.63 -10.89
Quarterly Mar 24 0.39 0.32 21.88
Quarterly Dec 23 2.52 1.32 90.91
Quarterly Sep 23 1.64 1.34 22.39
Quarterly Jun 23 0.97 1.32 -26.55

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1.63 1.70 1.60 1.60 9 -- -- -0.21
Annual Dec 25 1.62 1.68 1.60 1.60 12 -- -- --
Annual Dec 24 1.60 1.60 1.57 1.60 14 -- 1 -1.80
Quarterly Mar 25 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly Jun 24 0.40 0.40 0.40 0.40 3 -- -- --
Quarterly Sep 24 0.40 0.40 0.40 0.40 3 -- -- --
Quarterly Dec 24 0.40 0.40 0.40 0.40 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 3.24 3.22 0.56
Annual Dec 22 3.20 3.26 -1.97
Annual Dec 21 3.12 3.03 2.85
Quarterly Dec 23 0.81 0.81 0.31
Quarterly Sep 23 0.81 0.81 --
Quarterly Jun 23 0.81 0.81 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1,578.37 1,865.00 1,231.00 1,735.00 7 -- 2 -0.36
Annual Dec 25 1,536.09 1,816.20 1,116.67 1,674.02 10 3 1 0.05
Annual Dec 24 1,440.91 1,597.90 916.00 1,566.60 10 3 1 0.15
Quarterly Mar 25 417.49 417.49 417.49 417.49 1 1 -- 5.55
Quarterly Jun 24 361.07 422.79 225.00 400.37 8 1 1 -0.24
Quarterly Sep 24 370.28 442.52 225.00 403.65 8 1 1 -0.23
Quarterly Dec 24 338.28 398.00 209.00 368.93 8 1 1 -0.21

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 22 1,992.00 1,652.20 20.57
Annual Dec 21 693.00 1,885.30 -63.24
Quarterly Sep 23 383.00 322.60 18.72
Quarterly Jun 23 356.00 407.69 -12.68

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2,348.13 2,562.34 2,098.00 2,355.00 13 1 5 -0.77
Annual Dec 25 2,212.13 2,423.63 2,087.92 2,191.00 16 4 3 -0.27
Annual Dec 24 2,041.06 2,119.23 1,950.00 2,043.70 19 5 2 0.11
Quarterly Mar 25 557.24 576.50 541.22 554.00 3 2 -- 2.98
Quarterly Jun 24 515.04 542.00 484.20 518.00 14 3 2 -0.25
Quarterly Sep 24 529.69 563.25 500.00 533.50 14 1 4 -0.43
Quarterly Dec 24 499.19 524.00 475.00 501.42 14 3 2 0.01

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 23 1,980.00 1,966.48 0.69
Annual Dec 22 2,455.00 2,512.40 -2.28
Annual Dec 21 1,849.00 2,430.43 -23.92
Quarterly Dec 23 461.00 452.79 1.81
Quarterly Sep 23 506.00 453.38 11.61
Quarterly Jun 23 510.00 559.78 -8.89

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.80 5.20 2.05 2.38 7 1 -- 18.36
Annual Dec 25 2.29 4.40 1.65 1.87 7 1 1 -0.31
Annual Dec 24 1.42 1.92 1.05 1.42 8 1 -- 1.79
Quarterly Mar 25 0.36 0.36 0.36 0.36 1 1 -- 20.00
Quarterly Jun 24 0.42 0.57 0.30 0.40 5 1 -- 2.94
Quarterly Sep 24 0.44 0.57 0.37 0.43 5 1 -- 1.84
Quarterly Dec 24 0.34 0.40 0.25 0.37 5 1 -- 1.80

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 -10.05 0.36 -2,925.30
Annual Dec 22 -7.21 -6.99 -3.15
Annual Dec 21 1.10 1.07 2.39
Quarterly Mar 24 0.23 0.29 -21.23
Quarterly Dec 23 -10.21 0.16 -6,481.25
Quarterly Sep 23 0.10 0.25 -59.35
Quarterly Jun 23 0.11 0.43 -74.62

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 15,489.17 16,961.00 14,403.00 15,239.50 6 1 -- 0.03
Annual Dec 25 15,289.33 16,987.00 14,240.00 14,903.50 6 1 -- 0.06
Annual Dec 24 14,888.93 16,924.00 14,175.41 14,639.00 8 1 -- 0.03
Quarterly Jun 24 14,647.50 14,670.00 14,625.00 14,647.50 2 -- -- --
Quarterly Sep 24 14,661.50 14,696.00 14,627.00 14,661.50 2 -- -- --
Quarterly Dec 24 14,659.00 14,715.00 14,603.00 14,659.00 2 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 23 14,642.00 17,156.90 -14.66
Annual Dec 22 17,734.00 18,524.17 -4.27
Annual Dec 21 21,118.00 21,522.58 -1.88
Quarterly Mar 24 14,326.00 14,658.50 -2.27
Quarterly Dec 23 14,642.00 16,896.50 -13.34
Quarterly Sep 23 17,009.00 17,590.50 -3.31
Quarterly Jun 23 17,655.00 17,681.00 -0.15

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 7,015.89 8,775.00 4,385.27 7,589.97 7 -- 3 -10.78
Annual Dec 25 7,865.98 9,225.00 5,004.59 8,404.00 9 1 3 -7.56
Annual Dec 24 8,936.50 9,633.00 8,235.43 8,970.12 10 2 2 -0.73
Quarterly Mar 25 8,488.70 8,488.70 8,488.70 8,488.70 1 -- 1 -0.68
Quarterly Jun 24 8,739.13 8,998.00 8,480.26 8,739.13 2 -- 1 -0.04
Quarterly Sep 24 8,696.72 8,929.00 8,464.43 8,696.72 2 -- 1 -0.01
Quarterly Dec 24 8,483.22 8,731.00 8,235.43 8,483.22 2 1 -- 0.01

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 23 9,386.00 9,653.09 -2.77
Annual Dec 22 10,504.00 10,045.28 4.57
Annual Dec 21 10,685.00 11,065.98 -3.44
Quarterly Mar 24 9,559.00 9,391.43 1.78
Quarterly Dec 23 9,362.00 9,364.09 -0.02
Quarterly Sep 23 9,673.00 9,729.56 -0.58
Quarterly Jun 23 9,932.00 9,857.83 0.75

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1,238.96 1,336.00 1,096.00 1,262.60 8 2 2 1.10
Annual Dec 25 1,107.25 1,173.60 990.00 1,126.95 10 4 2 0.45
Annual Dec 24 963.06 1,003.00 922.00 977.46 10 5 1 1.73
Quarterly Mar 25 264.42 264.42 264.42 264.42 1 1 -- 5.72
Quarterly Jun 24 243.16 269.23 207.80 248.72 7 2 2 0.48
Quarterly Sep 24 254.56 280.82 226.10 250.90 7 1 3 -0.23
Quarterly Dec 24 225.18 235.96 207.90 225.43 7 3 1 0.83

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 23 853.00 864.19 -1.29
Annual Dec 22 1,419.00 1,373.12 3.34
Annual Dec 21 1,373.00 1,366.55 0.47
Quarterly Mar 24 289.00 220.27 31.20
Quarterly Dec 23 185.00 201.04 -7.98
Quarterly Sep 23 227.00 195.10 16.35
Quarterly Jun 23 219.00 286.85 -23.65

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 7.30 9.02 3.70 7.76 6 -- -- -0.16
Annual Dec 25 6.83 8.76 3.00 7.18 7 -- -- 0.82
Annual Dec 24 5.73 7.43 2.00 6.40 9 -- -- 0.97
Quarterly Mar 25 7.04 7.04 7.04 7.04 1 -- -- 5.39
Quarterly Jun 24 6.29 6.46 6.12 6.29 2 -- -- 3.17
Quarterly Sep 24 6.91 7.01 6.82 6.91 2 -- -- 1.19
Quarterly Dec 24 6.17 6.34 6.00 6.17 2 -- -- 3.86

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 23 5.27 3.51 1.76
Annual Dec 22 7.30 7.97 -0.67
Annual Dec 21 10.01 7.06 2.95
Quarterly Dec 23 4.68 4.93 -0.25
Quarterly Sep 23 5.24 4.43 0.81
Quarterly Jun 23 4.94 6.02 -1.08

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 11,694.90 12,384.00 10,490.20 11,864.82 12 2 3 -1.15
Annual Dec 25 11,375.47 11,697.60 10,715.10 11,474.00 15 3 4 -0.57
Annual Dec 24 11,060.50 11,267.00 10,894.38 11,068.00 19 5 2 0.04
Quarterly Mar 25 2,815.25 2,815.25 2,815.25 2,815.25 1 -- 1 -0.35
Quarterly Jun 24 2,763.71 2,799.21 2,717.00 2,767.50 14 3 2 -0.08
Quarterly Sep 24 2,790.13 2,820.78 2,735.00 2,800.16 14 3 3 -0.09
Quarterly Dec 24 2,706.47 2,764.00 2,655.30 2,705.50 14 1 5 -0.21

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 23 11,479.00 11,471.22 0.07
Annual Dec 22 12,440.00 12,476.05 -0.29
Annual Dec 21 11,656.00 11,575.96 0.69
Quarterly Mar 24 2,899.00 2,780.10 4.28
Quarterly Dec 23 2,703.00 2,698.84 0.15
Quarterly Sep 23 2,820.00 2,769.77 1.81
Quarterly Jun 23 2,929.00 3,069.91 -4.59

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Copyright Refinitiv